Skip to main content

Cap Table & Dilution Simulator

Model ownership across funding rounds and visualize dilution in real time

P Presets

F Founding Team

Total100%

ESOP Pool 10%

R Add Funding Round

Round Name

Custom Name

Investment Amount ($)

Pre-Money Valuation ($)

Valuation Cap ($)

Discount Rate (%)

ESOP Refresh 0%

Maximum of 5 rounds reached.

M Key Metrics

C Ownership Over Rounds

D Round Details

T Summary Table

E Exit Scenario

Exit Valuation ($)

△

Set up your founding team and add funding rounds
to see your cap table come to life.